Riskpilot← Back to searchSign inGet full accessINSILICO ApS
APSDissolvedCVR 35802983Rosenvængets Allé 11, 2.Other software publishing · NACE 5829Est. 201422 employees
Revenue 2017
DKK 16,2M
-27% vs 2016
EBITDA margin
9.3%
-45% vs 2016
Equity ratio
38.9%
Financial strength
Net profit 2017
DKK 927K
-51% vs 2016
| Revenue | DKK 16,2M | -27% |
| EBITDA | DKK 1,5M | -45% |
| Net profit | DKK 927K | -51% |
| Total assets | DKK 6,2M | +6% |
| Equity | DKK 2,4M | -3% |
| Employees | 22 | — |
Legal name
INSILICO ApS
CVR number
35802983
Legal form
Anpartsselskab
NACE code
5829 · Other software publishing
Founded
1. marts 2014
Share capital
DKK 50.000
Employees
22 (FTE)
VAT registered
No
Audit selected
No
Last report
2017-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse, af formanden for bestyrelsen i forening med et andet bestyrelsesmedlem, eller af formanden for bestyrelsen i forening med en direktør.
Address
Rosenvængets Allé 11, 2.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | 15.286 | 22.259 | 16.173 |
| Staff expenses | -10.551 | -14.670 | -14.674 |
| EBITDA | 389 | 2.740 | 1.499 |
| Depreciation & amort. | -370 | -300 | -300 |
| EBIT | 19 | 2.440 | 1.199 |
| Net financials | -41 | 4 | -10 |
| Profit before tax | -22 | 2.444 | 1.188 |
| Tax | 7 | 540 | 262 |
| Net profit | -29 | 1.903 | 927 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 3.463 | 5.826 | 6.168 |
| Equity | 571 | 2.475 | 2.401 |
| Long-term debt | 15 | 575 | 79 |
| Short-term debt | 2.877 | 2.777 | 3.549 |
| Total debt | 2.892 | 3.352 | 3.627 |
EBITDA margin
9.3%
This company
15.8%
Market median
-41% vs market
20152017
Equity ratio
38.9%
This company
38.2%
Market median
+2% vs market
20152017
Return on equity
38.6%
This company
18.4%
Market median
+110% vs market
20152017
Net profit margin
5.7%
This company
8.1%
Market median
-30% vs market
20152017
Asset turnover
2.62×
This company
1.12×
Market median
+134% vs market
20152017
Debt / equity
1.57×
This company
0.62×
Market median
-153% vs market
20152017
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-03-01 – 2015-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2014 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEHMBERG HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
Charlie Tango A/S | Company | 100.0% | 100.0% | 2017 |
NEBELONG HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of INSILICO ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Borreskov Iversen | Management | 0 companies |
| Thomas Vejlemand | Chief Executive Officer | 0 companies |
| Lars Bjørn Falkenberg | Management | 0 companies |
| Helle Berit Huss | Board of Directors | 0 companies |
| Jesper Kryhlmand | Board of Directors | 0 companies |
| Jannich Kiholm Lund | Board of Directors | 0 companies |
| Tim Frank Andersen | Chairman | 0 companies |
| Alex Andreas Lehmberg | Board of Directors | 0 companies |
| Eva Merete Søfelde Berneke | Chairman | 0 companies |
| Martin Nebelong Vidiendal Olsen | Board of Directors | 0 companies |