| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +43% |
| Net profit | DKK -930K | +13% |
| Total assets | DKK 5,4M | -15% |
| Equity | DKK 3,3M | -22% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -32 | -10 | -21 | -10 | -12 | -7 | -11 | -14 | -30 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -32 | -10 | -21 | -10 | -12 | -7 | -11 | -14 | -30 | -17 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -34 | -12 | -23 | -12 | -12 | -7 | -11 | -14 | -30 | -17 |
| Net financials | 0 | 1.032 | 558 | 1.532 | 742 | 309 | -395 | 1.394 | 272 | -1.046 | -916 |
| Profit before tax | -40 | 998 | 545 | 1.509 | 730 | 297 | -403 | 1.383 | 258 | -1.076 | -933 |
| Tax | -7 | -8 | -3 | -5 | -3 | -3 | -3 | -2 | -11 | -7 | -4 |
| Net profit | -34 | 1.007 | 548 | 1.514 | 733 | 300 | -400 | 1.385 | 269 | -1.070 | -930 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.515 | 1.804 | 2.978 | 5.045 | 4.930 | 5.519 | 5.402 | 6.779 | 7.421 | 6.364 | 5.437 |
| Equity | 3.466 | 1.724 | 2.235 | 3.596 | 4.218 | 4.416 | 3.901 | 5.267 | 5.422 | 4.230 | 3.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 80 | 743 | 1.449 | 712 | 1.103 | 1.502 | 1.512 | 1.999 | 2.134 | 2.134 |
| Total debt | 48 | 80 | 743 | 1.449 | 712 | 1.103 | 1.502 | 1.512 | 1.999 | 2.134 | 2.134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|