| Revenue | DKK -933K | +21% |
| EBITDA | DKK -2,9M | -85% |
| Net profit | DKK -21,5M | -1799% |
| Total assets | DKK 38,5M | -37% |
| Equity | DKK 31,4M | -48% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | 1 | -7 | 29 | -17 | -29 | -114 | -337 | -772 | -933 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -937 | -804 | -1.976 |
| EBITDA | -62 | -23 | -9 | 1 | -7 | 29 | -17 | -29 | -167 | -1.274 | -1.576 | -2.909 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -303 | -0 | -0 | -0 | -0 | -45 |
| EBIT | -62 | -23 | -9 | 1 | -7 | 26 | -320 | -29 | -167 | -1.274 | -1.576 | -2.954 |
| Net financials | -54 | -144 | 19 | 45 | 203 | 953 | 564 | 10.748 | 3.029 | 17.300 | 3.492 | -18.546 |
| Profit before tax | -62 | -167 | 9 | 46 | 196 | 979 | 244 | 10.719 | 2.862 | 16.026 | 1.917 | -21.500 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -1 | -0 | -324 | 652 | -0 |
| Net profit | -62 | -167 | 9 | 46 | 196 | 979 | 251 | 10.720 | 2.862 | 16.350 | 1.265 | -21.500 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 0 | 25 | 27 | 116 | 4.087 | 3.411 | 10.346 | 12.220 | 17.298 | 60.645 | 38.457 |
| Equity | -2 | -169 | -160 | -114 | 81 | 953 | 1.093 | 10.313 | 11.675 | 17.026 | 60.313 | 31.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.125 | 600 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 169 | 185 | 141 | 35 | 1.009 | 1.717 | 33 | 545 | 272 | 332 | 7.044 |
| Total debt | 111 | 169 | 185 | 141 | 35 | 3.134 | 2.317 | 33 | 545 | 272 | 332 | 7.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|