| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | -15% |
| Net profit | DKK 9K | +8% |
| Total assets | DKK 164K | -36% |
| Equity | DKK 68K | -56% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -4 |
| EBITDA | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -25 | -29 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -25 | -29 |
| Net financials | 125 | -3 | 7 | 22 | 91 | 52 | 26 | 43 | 18 | 36 | 41 |
| Profit before tax | -1 | -3 | 7 | 22 | 91 | 52 | 26 | 43 | 16 | 11 | 12 |
| Tax | 0 | -1 | 2 | 5 | 20 | 12 | 6 | 9 | 4 | 2 | 3 |
| Net profit | -1 | -2 | 5 | 17 | 71 | 41 | 20 | 33 | 12 | 9 | 9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 312 | 52 | 296 | 297 | 193 | 203 | 246 | 252 | 258 | 164 |
| Equity | 49 | 47 | 52 | 69 | 140 | 181 | 201 | 234 | 247 | 155 | 68 |
| Long-term debt | 0 | 0 | 0 | 6 | 20 | 12 | 2 | 12 | 4 | 2 | 0 |
| Short-term debt | 254 | 265 | 0 | 221 | 137 | 0 | 0 | 0 | 1 | 100 | 96 |
| Total debt | 254 | 265 | 0 | 227 | 157 | 12 | 2 | 12 | 5 | 102 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hemmingsen | Management | 0 companies |