| Revenue | DKK 1,6M | -2% |
| EBITDA | DKK 1,3M | +9% |
| Net profit | DKK 1,1M | +22% |
| Total assets | DKK 23,2M | +3% |
| Equity | DKK 13,4M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 633 | 1.004 | 1.371 | 1.310 | 1.329 | 1.423 | 1.477 | 1.543 | 1.604 | 1.572 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 3.386 | 6.028 | 1.368 | 218 | 432 | 850 | 929 | -581 | 1.193 | 1.304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 3.386 | 6.028 | 1.368 | 218 | 432 | 850 | 929 | -581 | 1.193 | 1.304 |
| Net financials | -149 | -185 | -124 | -117 | -115 | -152 | -127 | -74 | -94 | -74 | 69 |
| Profit before tax | -37 | 3.201 | 5.904 | 1.251 | 103 | 281 | 723 | 855 | -675 | 1.119 | 1.372 |
| Tax | -11 | 686 | 1.297 | 275 | 25 | 62 | 159 | 188 | -148 | 248 | 309 |
| Net profit | -26 | 2.514 | 4.607 | 975 | 78 | 219 | 564 | 667 | -527 | 871 | 1.063 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.411 | 11.969 | 18.907 | 23.754 | 22.150 | 22.908 | 23.530 | 22.668 | 21.789 | 22.417 | 23.162 |
| Equity | 104 | 4.861 | 9.468 | 10.443 | 10.521 | 10.740 | 11.304 | 11.971 | 11.444 | 12.315 | 13.379 |
| Long-term debt | 5.955 | 5.139 | 5.401 | 8.324 | 7.894 | 7.472 | 7.052 | 6.599 | 6.180 | 5.686 | 5.143 |
| Short-term debt | 334 | 976 | 1.741 | 2.457 | 1.153 | 2.033 | 2.457 | 1.329 | 1.616 | 1.791 | 1.913 |
| Total debt | 6.289 | 6.115 | 7.141 | 10.781 | 9.048 | 9.506 | 9.509 | 7.928 | 7.796 | 7.477 | 7.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TB Audit | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBIDIUM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Anker Transø Falkenberg Schultz | Chief Executive Officer | 0 companies |
| Torben Brun Petersen | Audit | 0 companies |