Riskpilot← Back to searchSign inGet full accessEXILATOR ApS
APSActiveCVR 35803572Idrætsvej 50Repair and maintenance of civilian ships and boats · NACE 3315Est. 20141 employeeswww.exilator.com
Revenue 2024
DKK -1,7M
+105% vs 2023
EBITDA margin
100.0%
-105% vs 2023
Equity ratio
67.9%
Financial strength
Net profit 2024
DKK -2,3M
-41% vs 2023
| Revenue | DKK -1,7M | +105% |
| EBITDA | DKK -1,7M | -105% |
| Net profit | DKK -2,3M | -41% |
| Total assets | DKK 5,2M | -37% |
| Equity | DKK 3,5M | -40% |
| Employees | 1 | — |
Legal name
EXILATOR ApS
CVR number
35803572
Legal form
Anpartsselskab
NACE code
3315 · Repair and maintenance of civilian ships and boats
Founded
13. marts 2014
Share capital
DKK 152.291
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør sammen med et bestyrelsesmedlem, af to medlemmer af bestyrelsen i forening, eller af den samlede bestyrelse
Company purpose
Selskabets formål er produktion, salg og service af rensningsudstyr og teknologi til marineindustrien samt enhver aktivitet, der efter bestyrelsens skøn står i forbindelse hermed
Address
Idrætsvej 50
Phone
+4560541757
Email
info@exilator.com
Website
www.exilator.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -324 | -1.033 | -1.040 | 258 | -311 | 702 | 274 | 995 | 1.225 | -832 | -1.702 |
| Staff expenses | -229 | -831 | -686 | -145 | -81 | -1 | -115 | -97 | -0 | -0 | -0 |
| EBITDA | -552 | -1.864 | -1.725 | 113 | -392 | 701 | 159 | 898 | 1.225 | -832 | -1.702 |
| Depreciation & amort. | -0 | -3 | -13 | -13 | -13 | -13 | -1.167 | -1.167 | -1.167 | -1.230 | -1.230 |
| EBIT | -553 | -1.867 | -1.738 | 100 | -405 | 689 | -1.008 | -269 | 58 | -2.062 | -2.932 |
| Net financials | -0 | -249 | -233 | -441 | -496 | -536 | 1.760 | -544 | 201 | -1 | 1 |
| Profit before tax | -553 | -2.116 | -1.971 | -341 | -901 | 153 | 752 | -813 | 259 | -2.064 | -2.932 |
| Tax | -144 | -486 | -432 | -74 | -198 | 34 | 124 | -179 | 59 | -447 | -644 |
| Net profit | -409 | -1.631 | -1.538 | -267 | -703 | 119 | 628 | -634 | 201 | -1.617 | -2.287 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 3.599 | 5.195 | 8.701 | 9.094 | 11.402 | 10.797 | 9.865 | 10.023 | 8.142 | 5.151 |
| Equity | 592 | 161 | 723 | 456 | -168 | -49 | 579 | -55 | 7.404 | 5.787 | 3.499 |
| Long-term debt | 0 | 2.906 | 3.984 | 6.818 | 7.525 | 8.441 | 6.456 | 6.935 | 0 | 0 | 0 |
| Short-term debt | 75 | 514 | 488 | 887 | 1.035 | 2.066 | 2.693 | 2.095 | 1.671 | 1.854 | 1.652 |
| Total debt | 75 | 3.420 | 4.472 | 7.706 | 8.559 | 10.506 | 9.149 | 9.030 | 1.671 | 1.854 | 1.652 |
EBITDA margin
-170204200.0%
This company
15.8%
Market median
-1077241872% vs market
20142024
Equity ratio
67.9%
This company
38.2%
Market median
+78% vs market
20142024
Return on equity
-65.4%
This company
18.4%
Market median
-455% vs market
20142024
Net profit margin
-228740400.0%
This company
8.1%
Market median
-2823955656% vs market
20142024
Asset turnover
-0.33×
This company
1.12×
Market median
-129% vs market
20142024
Debt / equity
0.47×
This company
0.62×
Market median
+24% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-03-13 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CECMAT HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2015 | |
Styrelsen for Forskning og Uddannelse | Company | 15.0% | 15.0% | 2016 |
EXILATOR ApS | Company | 10.0% | 10.0% | 2017 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2017 |
FONDEN SPRING NORDIC | Company | 25.0% | 25.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EXILATOR ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michel Henri Marcel Pardon | Founder | 0 companies |
| Tom Weidner | Chairman | 0 companies |
| Lars Christian Larsen | Board of Directors | 0 companies |
| Søren Sund Holmark | Board of Directors | 0 companies |
| Mads Heine | Board of Directors | 0 companies |