| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -19K | +84% |
| Total assets | DKK 232K | +0% |
| Equity | DKK -2,6M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 3.249 | 8.353 | 8.438 | 6.261 | -1.485 | -53 | 0 |
| Staff expenses | -0 | -3.351 | -7.778 | -8.707 | -6.251 | -43 | -0 | -0 |
| EBITDA | -7 | -102 | 575 | -270 | -678 | -1.529 | -53 | 0 |
| Depreciation & amort. | -0 | -117 | -200 | -229 | -109 | -0 | -0 | -0 |
| EBIT | -7 | -219 | 375 | -499 | -787 | -1.529 | -53 | 0 |
| Net financials | 0 | -9 | -19 | -2 | -42 | -63 | -92 | -19 |
| Profit before tax | -7 | -228 | 356 | -501 | -829 | -1.599 | -145 | -19 |
| Tax | -2 | -54 | 79 | -107 | -143 | -123 | -29 | -0 |
| Net profit | -6 | -174 | 277 | -394 | -686 | -1.476 | -116 | -19 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 882 | 2.487 | 2.912 | 1.028 | 135 | 232 | 232 |
| Equity | -6 | -180 | 98 | -297 | -982 | -2.458 | -2.574 | -2.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 1.054 | 2.389 | 3.208 | 2.011 | 2.593 | 2.806 | 2.824 |
| Total debt | 7 | 1.054 | 2.389 | 3.208 | 2.011 | 2.593 | 2.806 | 2.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2021 | — | — |
AK Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WARRAD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bilal Warrad | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |