| Revenue | DKK -160K | -3% |
| EBITDA | DKK -160K | +3% |
| Net profit | DKK -484K | -5% |
| Total assets | DKK 7,2M | +3% |
| Equity | DKK -1,4M | -54% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | — | -10 | -10 | -6 | -29 | 0 | -178 | -164 | -160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -9 | -10 | -10 | -6 | -29 | -6 | -178 | -164 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -9 | -10 | -10 | -6 | -29 | -6 | -178 | -164 | -160 |
| Net financials | 0 | -3 | 1 | 1 | 1 | 0 | 0 | -10 | -223 | -298 | -324 |
| Profit before tax | -13 | -13 | -7 | -9 | -9 | -6 | -29 | -16 | -400 | -463 | -484 |
| Tax | -2 | -3 | -2 | -2 | -0 | -2 | -0 | -8 | -4 | -0 | -0 |
| Net profit | -11 | -10 | -6 | -7 | -9 | -4 | -29 | -8 | -397 | -463 | -484 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 37 | 33 | 24 | 15 | 7 | 6 | 388 | 6.837 | 6.965 | 7.187 |
| Equity | 39 | 29 | 23 | 16 | 7 | 3 | -26 | -34 | -431 | -893 | -1.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 619 | 8 | 10 | 8 | 8 | 4 | 32 | 422 | 7.268 | 7.859 | 8.564 |
| Total debt | 619 | 8 | 10 | 8 | 8 | 4 | 32 | 422 | 7.268 | 7.859 | 8.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2018 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIKSEN INVEST, RISSKOV ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kaae Eriksen | Management | 0 companies |
| Poul Christen Kaae Eriksen | Chief Executive Officer | 0 companies |