| Revenue | DKK -346K | -13% |
| EBITDA | DKK -346K | +13% |
| Net profit | DKK -2,4M | +0% |
| Total assets | DKK 31,6M | -3% |
| Equity | DKK -15,7M | -18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.664 | 2.236 | 2.217 | 2.078 | 2.331 | 898 | -254 | -272 | -335 | -397 | -346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.664 | 2.236 | 2.217 | 2.078 | 2.331 | 898 | -254 | -272 | -335 | -397 | -346 |
| Depreciation & amort. | 692 | 692 | -692 | -692 | -748 | -4.159 | -6.759 | -0 | -759 | -759 | -759 |
| EBIT | 972 | 1.544 | 1.525 | 1.386 | 1.583 | -3.261 | -7.013 | -272 | -1.094 | -1.156 | -1.105 |
| Net financials | -1.211 | -1.111 | -1.110 | -1.043 | -1.104 | -1.120 | -1.126 | -632 | -1.196 | -1.224 | -1.268 |
| Profit before tax | -239 | 434 | 415 | 342 | 478 | -4.381 | -8.139 | -904 | -2.290 | -2.380 | -2.373 |
| Tax | -53 | 95 | 91 | 75 | 105 | -964 | -1.791 | -0 | 167 | -0 | -0 |
| Net profit | -186 | 338 | 324 | 267 | 373 | -3.417 | -6.348 | -904 | -2.457 | -2.380 | -2.373 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.737 | 41.878 | 41.198 | 42.061 | 44.002 | 40.001 | 34.826 | 34.828 | 33.552 | 32.691 | 31.645 |
| Equity | 864 | 1.202 | 1.526 | 1.792 | 2.165 | -1.252 | -7.600 | -8.504 | -10.961 | -13.341 | -15.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.873 | 40.633 | 39.538 | 40.060 | 41.390 | 41.253 | 42.427 | 43.332 | 44.513 | 46.032 | 47.359 |
| Total debt | 41.873 | 40.633 | 39.538 | 40.060 | 41.390 | 41.253 | 42.427 | 43.332 | 44.513 | 46.032 | 47.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AREA9 INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Kunuk Alstrup Palm | Management | 0 companies |
| Tommy Højfeld Frahm Olesen | Board of Directors | 0 companies |
| Ulrik Juul Christensen | Chairman | 0 companies |