| Revenue | DKK 5,7M | +21% |
| EBITDA | DKK 5,7M | +22% |
| Net profit | DKK 68K | -66% |
| Total assets | DKK 34,5M | -3% |
| Equity | DKK 3,7M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.927 | 4.278 | 5.825 | 4.731 | 5.721 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.927 | 4.278 | 5.825 | 4.669 | 5.718 |
| Depreciation & amort. | -3.507 | -3.770 | -3.577 | -3.805 | -4.736 |
| EBIT | 419 | 509 | 2.248 | 864 | 983 |
| Net financials | -697 | -639 | -524 | -603 | -895 |
| Profit before tax | -278 | -130 | 1.724 | 261 | 88 |
| Tax | -58 | -29 | 379 | 57 | 19 |
| Net profit | -220 | -102 | 1.345 | 203 | 68 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 28.053 | 27.507 | 24.195 | 35.541 | 34.479 |
| Equity | 2.150 | 2.048 | 3.393 | 3.596 | 3.665 |
| Long-term debt | 17.308 | 16.530 | 13.678 | 23.085 | 21.578 |
| Short-term debt | 7.247 | 7.608 | 5.505 | 7.184 | 7.541 |
| Total debt | 24.555 | 24.139 | 19.183 | 30.269 | 29.119 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
KP Management | Management | 2014 – 2023 |
LS Founder | Founder | 2014 – 2023 |
LH Founder | Founder | 2014 – 2023 |
PP Management | Management | 2014 – 2018 |
TK Founder | Founder | 2014 – 2023 |
PD Founder | Founder | 2014 – 2023 |
LM Founder | Founder | 2014 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Pedersen | Management | 0 companies |
| Lanni Sten Jensen | Founder | 0 companies |
| Lars Hoelgård Andersen | Founder | 0 companies |
| Poul Pedersen | Management | 0 companies |
| Tommy Kielsgaard Borggaard | Founder | 0 companies |
| Peter Dueholm | Founder | 0 companies |
| Leif Melgaard Jensen | Founder | 0 companies |