| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +22% |
| Net profit | DKK -6K | +12% |
| Total assets | DKK 18K | -25% |
| Equity | DKK -148K | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 9 | 4 | 2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -12 | -8 | -38 | -44 | -10 | -12 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -12 | -8 | -38 | -44 | -10 | -12 | -4 | -3 |
| Net financials | -2 | 0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 |
| Profit before tax | -72 | -12 | -9 | -38 | -45 | -13 | -15 | -7 | -6 |
| Tax | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -12 | -9 | -38 | -45 | -13 | -15 | -7 | -6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 28 | 19 | 47 | 45 | 25 | 24 | 24 | 18 |
| Equity | -4 | -16 | -25 | -63 | -107 | -120 | -135 | -142 | -148 |
| Long-term debt | 25 | 45 | 47 | 113 | 153 | 145 | 159 | 166 | 166 |
| Short-term debt | 24 | 44 | 43 | 109 | 153 | 145 | 159 | 166 | 166 |
| Total debt | 24 | 44 | 43 | 109 | 153 | 145 | 159 | 166 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2014 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROW HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Edward Rhodes | Management | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |