| Revenue | DKK -31K | -118% |
| EBITDA | DKK -31K | -119% |
| Net profit | DKK -2,6M | -6040% |
| Total assets | DKK 412 | -100% |
| Equity | DKK -1,7M | -265% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 253 | 127 | 146 | -1 | 150 | 55 | -34 | -46 | 166 | -31 |
| Staff expenses | -611 | -482 | -235 | -114 | -24 | -4 | -1 | -9 | -2 | -6 | -0 |
| EBITDA | -89 | -229 | -108 | 32 | -26 | 146 | 54 | -43 | -48 | 160 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -229 | -108 | 32 | -26 | 146 | 54 | -43 | -48 | 160 | -31 |
| Net financials | -33 | 3.546 | -77 | -9 | -2 | -512 | -131 | -146 | -1.115 | -115 | -2.614 |
| Profit before tax | -152 | 3.317 | -185 | 23 | -28 | -366 | -78 | -188 | -1.164 | 45 | -2.645 |
| Tax | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -137 | 3.332 | -185 | 23 | -28 | -366 | -78 | -188 | -1.164 | 45 | -2.645 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.861 | 3.716 | 3.583 | 3.619 | 3.619 | 3.615 | 3.600 | 3.573 | 3.573 | 3.741 | 0 |
| Equity | 1.414 | 3.260 | 2.974 | 2.893 | 2.760 | 2.394 | 2.316 | 2.128 | 964 | 1.009 | -1.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 448 | 455 | 546 | 660 | 790 | 1.149 | 1.209 | 1.368 | 1.531 | 1.649 | 1.666 |
| Total debt | 448 | 455 | 546 | 660 | 790 | 1.149 | 1.209 | 1.368 | 1.531 | 1.649 | 1.666 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|