| Revenue | DKK 519K | -27% |
| EBITDA | DKK -87K | -148% |
| Net profit | DKK -71K | -150% |
| Total assets | DKK 732K | -6% |
| Equity | DKK 395K | -15% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 425 | 376 | 422 | 501 | 508 | 437 | 679 | 709 | 519 |
| Staff expenses | -350 | -397 | -334 | -401 | -462 | -433 | -472 | -465 | -525 | -606 |
| EBITDA | 105 | 28 | 42 | 21 | 38 | 74 | -35 | 214 | 183 | -87 |
| Depreciation & amort. | -0 | -4 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 24 | 37 | 16 | 34 | 69 | -35 | 214 | 183 | -87 |
| Net financials | -2 | -1 | -1 | -0 | 0 | -20 | -3 | -2 | -3 | 0 |
| Profit before tax | 103 | 24 | 36 | 16 | 34 | 49 | -37 | 212 | 180 | -87 |
| Tax | 27 | 6 | 8 | 4 | 7 | 15 | -6 | 49 | 40 | -17 |
| Net profit | 76 | 18 | 28 | 12 | 26 | 34 | -32 | 163 | 140 | -71 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 282 | 259 | 316 | 373 | 616 | 565 | 727 | 777 | 732 |
| Equity | 76 | 94 | 122 | 134 | 161 | 195 | 163 | 326 | 467 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 188 | 137 | 181 | 205 | 400 | 388 | 386 | 257 | 338 |
| Total debt | 160 | 188 | 137 | 181 | 205 | 400 | 388 | 386 | 257 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2025 | — | — |
YK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Klausen | Unofficial title | 0 companies |
| Yeter Karatas | Management | 0 companies |