| Revenue | DKK 6,5M | +7% |
| EBITDA | DKK -244K | -187% |
| Net profit | DKK -263K | -113% |
| Total assets | DKK 2,2M | -24% |
| Equity | DKK -228K | -753% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 7.611 | 8.958 | 8.746 | 10.536 | 11.317 | 10.805 | 10.396 | 5.952 | 5.620 | 6.038 | 6.491 |
| Staff expenses | -0 | -7.594 | -8.910 | -8.440 | -9.841 | -11.365 | -10.161 | -8.312 | -5.617 | -5.344 | -6.054 | -6.718 |
| EBITDA | -15 | 17 | 48 | 306 | 695 | -48 | 644 | 2.084 | 105 | -1 | -85 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -35 | -35 | -35 | -27 | -27 | -0 | -0 | -0 |
| EBIT | -15 | 17 | 48 | 306 | 660 | -83 | 609 | 2.057 | 78 | -1 | -85 | -244 |
| Net financials | 0 | -11 | -42 | -165 | -53 | -251 | -245 | -3.397 | -8 | -10 | -38 | -18 |
| Profit before tax | -15 | 7 | 6 | 141 | 713 | -238 | 497 | -1.340 | 70 | -11 | -123 | -263 |
| Tax | -0 | -0 | 7 | 88 | 163 | 1 | 134 | -1 | 18 | -0 | -0 | -0 |
| Net profit | -15 | 7 | -1 | 53 | 550 | -239 | 363 | -1.338 | 52 | -11 | -123 | -263 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 1.160 | 5.234 | 6.069 | 4.994 | 5.677 | 8.178 | 3.781 | 590 | 1.795 | 2.925 | 2.209 |
| Equity | 35 | 42 | 41 | 94 | 644 | 405 | 768 | 117 | 169 | 158 | 35 | -228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.144 | 0 | 18 | 18 | 0 | 0 |
| Short-term debt | 12 | 1.118 | 5.192 | 5.967 | 4.343 | 5.267 | 6.265 | 3.664 | 403 | 1.618 | 2.890 | 2.437 |
| Total debt | 12 | 1.118 | 5.192 | 5.967 | 4.343 | 5.267 | 7.409 | 3.664 | 421 | 1.636 | 2.890 | 2.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Management | Management | 2014 | — | — |
TH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinitaan Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Shady Farag | Chief Executive Officer | 0 companies |
| Johannes Hessellund | Management | 0 companies |
| Ting Hessellund | Management | 0 companies |