| Revenue | DKK 266K | -27% |
| EBITDA | DKK 71K | -33% |
| Net profit | DKK 56K | -33% |
| Total assets | DKK 268K | +2% |
| Equity | DKK 238K | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 869 | 0 | 9 | -93 | -111 | 58 | 348 | 297 | 523 | 681 | 364 | 266 |
| Staff expenses | -250 | -19 | -43 | -79 | -90 | -0 | -215 | -176 | -443 | -652 | -258 | -194 |
| EBITDA | -60 | -48 | -111 | -173 | -201 | 58 | 132 | 122 | 79 | -40 | 106 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -23 | -0 | -0 | -0 |
| EBIT | -60 | -48 | -111 | -173 | -201 | 58 | 132 | 98 | 56 | -40 | 106 | 71 |
| Net financials | 0 | 0 | 0 | -3 | -2 | -2 | -2 | -6 | -5 | 0 | 0 | 0 |
| Profit before tax | -60 | -48 | -111 | -176 | -202 | 55 | 130 | 92 | 51 | -40 | 107 | 72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | 12 | -8 | 24 | 16 |
| Net profit | -60 | -48 | -111 | -176 | -202 | 55 | 130 | 163 | 39 | -32 | 83 | 56 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 78 | 107 | 30 | 0 | 0 | 153 | 446 | 515 | 400 | 263 | 268 |
| Equity | 22 | -26 | -137 | -313 | -202 | -147 | -17 | 146 | 185 | 154 | 237 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 104 | 243 | 343 | 52 | 147 | 170 | 300 | 330 | 246 | 26 | 30 |
| Total debt | 27 | 104 | 243 | 343 | 202 | 147 | 170 | 300 | 330 | 246 | 26 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|