| Revenue | DKK 159K | +3% |
| EBITDA | DKK 159K | +8% |
| Net profit | DKK 116K | +7% |
| Total assets | DKK 268K | +2% |
| Equity | DKK 129K | +586% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 408 | 932 | 1.293 | 1.057 | -144 | -354 | 32 | 401 | 53 | 154 | 159 |
| Staff expenses | -260 | -626 | -943 | -1.029 | -0 | -0 | -0 | -0 | -0 | -7 | -0 |
| EBITDA | 148 | 306 | 349 | 28 | -144 | -354 | 32 | 401 | 53 | 148 | 159 |
| Depreciation & amort. | -54 | -57 | -73 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 249 | 276 | -35 | -144 | -354 | 32 | 401 | 53 | 148 | 159 |
| Net financials | -0 | -0 | 0 | -3 | -3 | -1 | -1 | -4 | -1 | -3 | -3 |
| Profit before tax | 94 | 249 | 276 | -38 | -146 | -354 | 31 | 397 | 53 | 145 | 155 |
| Tax | 46 | 65 | 68 | -0 | -0 | 13 | 19 | 108 | -6 | 36 | 39 |
| Net profit | 48 | 183 | 208 | -38 | -146 | -367 | 12 | 289 | 59 | 109 | 116 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 593 | 993 | 419 | 235 | 243 | 105 | 245 | 380 | 263 | 268 |
| Equity | 204 | 387 | 595 | 205 | 3 | -421 | -494 | -188 | -130 | -27 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 206 | 398 | 213 | 232 | 622 | 588 | 415 | 509 | 290 | 139 |
| Total debt | 162 | 206 | 398 | 213 | 232 | 622 | 588 | 415 | 509 | 290 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Mølgaard Sørensen | Founder | 0 companies |