| Revenue | DKK 437K | -14% |
| EBITDA | DKK 330K | -9% |
| Net profit | DKK 122K | -23% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 4,6M | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | 44 | -126 | -6 | 234 | 428 | 1.105 | 1.016 | 562 | 510 | 437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -168 | -509 | -61 | -13 | -145 | -107 |
| EBITDA | 0 | -26 | 44 | -126 | -6 | 234 | 260 | 596 | 955 | 549 | 365 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -19 | -99 | -154 | -161 | -168 |
| EBIT | 0 | -26 | 44 | -126 | -6 | 234 | 258 | 576 | 856 | 395 | 203 | 163 |
| Net financials | 1 | -0 | 3 | 57 | -7 | 5 | -6 | -141 | 2.029 | 17 | 9 | 12 |
| Profit before tax | 1 | -26 | 47 | -69 | -13 | 239 | 252 | 435 | 2.886 | 412 | 212 | 175 |
| Tax | -0 | -0 | 9 | -0 | -0 | 24 | 63 | 109 | 122 | 99 | 54 | 52 |
| Net profit | 1 | -26 | 38 | -69 | -13 | 215 | 189 | 326 | 2.763 | 313 | 159 | 122 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 251 | 452 | 182 | 169 | 327 | 2.763 | 3.055 | 4.564 | 4.835 | 4.886 | 4.905 |
| Equity | 46 | 140 | 178 | 109 | 96 | 294 | 1.983 | 2.309 | 3.572 | 4.345 | 4.503 | 4.626 |
| Long-term debt | 0 | 105 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 5 | 169 | 73 | 73 | 32 | 780 | 738 | 970 | 473 | 377 | 280 |
| Total debt | 1 | 110 | 274 | 73 | 73 | 32 | 780 | 738 | 970 | 473 | 377 | 280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|