| Revenue | DKK 333K | -88% |
| EBITDA | DKK 207K | -92% |
| Net profit | DKK 11K | -100% |
| Total assets | DKK 28,8M | -3% |
| Equity | DKK 24,2M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 1.036 | 749 | 602 | 6.993 | 268 | 423 | 248 | -54 | 2.822 | 333 |
| Staff expenses | -0 | -0 | -0 | -50 | -120 | -120 | -120 | -120 | -120 | -120 | -126 |
| EBITDA | 905 | 1.036 | 749 | 552 | 6.873 | 148 | 303 | 128 | -174 | 2.702 | 207 |
| Depreciation & amort. | -216 | -216 | -216 | -216 | -104 | -104 | -108 | -108 | -112 | -61 | -61 |
| EBIT | 688 | 819 | 533 | 335 | 6.768 | 44 | 195 | 20 | -286 | 2.641 | 146 |
| Net financials | -142 | -18 | -118 | 145 | 3.082 | 673 | 776 | 632 | 466 | 3.014 | -117 |
| Profit before tax | 546 | 801 | 414 | 480 | 9.850 | 717 | 971 | 652 | 180 | 5.655 | 29 |
| Tax | 160 | 191 | 92 | 107 | 1.489 | 162 | 216 | 158 | 38 | 715 | 18 |
| Net profit | 386 | 610 | 323 | 373 | 8.362 | 555 | 755 | 494 | 141 | 4.939 | 11 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.823 | 29.288 | 33.728 | 31.838 | 29.220 | 29.422 | 30.129 | 31.559 | 30.977 | 29.779 | 28.827 |
| Equity | 13.529 | 13.839 | 13.862 | 13.325 | 20.486 | 19.841 | 20.265 | 20.420 | 20.218 | 24.557 | 24.202 |
| Long-term debt | 13.085 | 12.916 | 16.379 | 16.014 | 5.646 | 8.490 | 8.078 | 7.714 | 7.444 | 2.402 | 2.201 |
| Short-term debt | 887 | 1.239 | 2.246 | 1.285 | 2.579 | 585 | 1.286 | 2.929 | 2.824 | 2.615 | 2.213 |
| Total debt | 13.971 | 14.155 | 18.625 | 17.299 | 8.225 | 9.075 | 9.364 | 10.643 | 10.268 | 5.017 | 4.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Cd Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.D.L. Holding ApS | Company | 33.3% | 33.3% | 2018 |
A.D.L. Holding ApS | Company | 33.3% | 33.3% | 2018 |
C.D.L. Invest ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian de Lichtenberg | Management | 0 companies |
| Michael de Lichtenberg | Board of Directors | 0 companies |
| Anders de Lichtenberg | Board of Directors | 0 companies |
| Hans Henrik de Lichtenberg | Chairman | 0 companies |