| Revenue | DKK 4,5M | -10% |
| EBITDA | DKK 425K | -55% |
| Net profit | DKK 283K | -60% |
| Total assets | DKK 3,3M | -14% |
| Equity | DKK 1,2M | +30% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.203 | 4.233 | 4.645 | 3.340 | 4.773 | 4.556 | 4.875 | 6.825 | 5.230 | 4.370 | 4.977 | 4.458 |
| Staff expenses | -1.314 | -3.854 | -3.987 | -4.105 | -3.770 | -3.918 | -4.030 | -4.256 | -4.527 | -3.531 | -4.031 | -4.032 |
| EBITDA | 1.889 | 378 | 658 | -765 | 1.003 | 638 | 846 | 2.569 | 703 | 839 | 946 | 425 |
| Depreciation & amort. | -6 | -6 | -6 | -0 | -0 | -1 | -5 | -5 | -4 | -0 | -57 | -60 |
| EBIT | 1.883 | 372 | 652 | -765 | 1.003 | 637 | 841 | 2.564 | 699 | 839 | 889 | 365 |
| Net financials | -12 | -10 | 12 | -11 | -5 | -18 | -24 | -54 | -58 | 2 | 20 | 11 |
| Profit before tax | 1.872 | 362 | 664 | -449 | 998 | 618 | 817 | 2.510 | 641 | 841 | 909 | 376 |
| Tax | 472 | 91 | 151 | 163 | 227 | 139 | 183 | 559 | 150 | 191 | 208 | 93 |
| Net profit | 1.400 | 271 | 513 | -612 | 771 | 480 | 634 | 1.950 | 492 | 650 | 701 | 283 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.832 | 1.688 | 3.069 | 2.044 | 2.804 | 3.141 | 4.744 | 7.582 | 3.743 | 5.091 | 3.862 | 3.339 |
| Equity | 650 | 671 | 1.184 | 172 | 942 | 1.022 | 1.256 | 2.806 | 1.798 | 1.948 | 951 | 1.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.182 | 1.018 | 1.885 | 1.872 | 1.862 | 2.118 | 3.486 | 4.775 | 1.945 | 3.143 | 2.910 | 2.105 |
| Total debt | 2.182 | 1.018 | 1.885 | 1.872 | 1.862 | 2.118 | 3.486 | 4.775 | 1.945 | 3.143 | 2.910 | 2.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2014 | — | — |
KN Management | Management | 2014 | — | — |
MJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIKKE & MIKKELINE HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
COMMUNICATION RESEARCH Holding ApS | Company | 20.0% | 20.0% | 2024 |
WONSILD HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Søborg Wonsild | Management | 0 companies |
| Kristian Nørgaard Jensen | Management | 0 companies |
| Martin Juul Jensen | Management | 0 companies |