| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK -134K | -344% |
| Net profit | DKK -116K | -463% |
| Total assets | DKK 589K | +5% |
| Equity | DKK -315K | -58% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.351 | 3.449 | 4.922 | 3.088 | 1.855 | 2.087 | 1.679 | 1.807 | 660 | 1.115 | 1.144 |
| Staff expenses | -611 | -1.389 | -628 | -798 | -1.224 | -1.808 | -1.466 | -1.535 | -1.237 | -1.060 | -1.278 |
| EBITDA | -18 | 211 | 720 | -246 | 632 | 278 | 213 | 271 | -577 | 55 | -134 |
| Depreciation & amort. | -0 | -0 | -4 | -3 | -4 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 211 | 716 | -249 | 628 | 274 | 213 | 271 | -577 | 55 | -134 |
| Net financials | -1 | -5 | -14 | -2 | -14 | -4 | -16 | -36 | -4 | -6 | -6 |
| Profit before tax | -17 | 205 | 701 | -251 | 614 | 270 | 197 | 235 | -581 | 49 | -139 |
| Tax | -0 | 47 | 167 | -48 | 148 | 69 | 52 | 55 | -120 | 17 | -24 |
| Net profit | -17 | 158 | 535 | -203 | 466 | 201 | 144 | 180 | -461 | 32 | -116 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 1.380 | 1.123 | 835 | 2.905 | 2.249 | 2.100 | 965 | 316 | 559 | 589 |
| Equity | 31 | 190 | 724 | 521 | 987 | 1.188 | 1.232 | 230 | -230 | -199 | -315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 1.191 | 399 | 313 | 1.917 | 1.061 | 868 | 735 | 546 | 758 | 904 |
| Total debt | 359 | 1.191 | 399 | 313 | 1.917 | 1.061 | 868 | 735 | 546 | 758 | 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vilsøe Lowth | Founder | 0 companies |