Riskpilot← Back to searchSign inGet full accessSKEMA ApS
APSActiveCVR 35805389Kongsholm 8Beverage serving activities · NACE 5630Est. 201417 employees
Revenue 2024
DKK 901K
0% vs 2023
EBITDA margin
-20.5%
-245% vs 2023
Equity ratio
-2.5%
Financial strength
Net profit 2024
DKK -201K
-223% vs 2023
| Revenue | DKK 901K | +0% |
| EBITDA | DKK -185K | -245% |
| Net profit | DKK -201K | -223% |
| Total assets | DKK 702K | +7% |
| Equity | DKK -18K | -110% |
| Employees | 17 | — |
Legal name
SKEMA ApS
CVR number
35805389
Legal form
Anpartsselskab
NACE code
5630 · Beverage serving activities
Founded
17. marts 2014
Share capital
DKK 50.000
Employees
17 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er at eje og drive en cafe / beværtning og hermed beslægtet virksomhed.
Address
Kongsholm 8
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 749 | 844 | 895 | 754 | 838 | 811 | 917 | 981 | 902 | 901 |
| Staff expenses | -160 | -591 | -526 | -678 | -588 | -645 | -653 | -778 | -891 | -956 | -1.070 |
| EBITDA | -21 | 158 | 319 | 217 | 166 | 193 | 158 | 139 | 90 | -54 | -185 |
| Depreciation & amort. | -14 | -103 | -167 | -160 | -149 | -116 | -114 | -97 | -63 | -20 | -45 |
| EBIT | -35 | 56 | 152 | 56 | 17 | 77 | 45 | 42 | 27 | -74 | -230 |
| Net financials | -21 | -26 | -40 | -27 | -25 | -23 | -9 | -7 | -7 | -6 | -27 |
| Profit before tax | -56 | 29 | 112 | 29 | -8 | 54 | 36 | 35 | 20 | -79 | -257 |
| Tax | -11 | 8 | 25 | 6 | -2 | 13 | 17 | 15 | -15 | -17 | -57 |
| Net profit | -45 | 22 | 87 | 23 | -6 | 41 | 18 | 20 | 35 | -62 | -201 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 842 | 920 | 832 | 710 | 607 | 757 | 962 | 644 | 654 | 702 |
| Equity | 5 | 26 | 114 | 137 | 130 | 172 | 190 | 210 | 245 | 183 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 572 | 816 | 784 | 675 | 562 | 405 | 529 | 724 | 398 | 471 | 720 |
| Total debt | 572 | 816 | 784 | 675 | 562 | 405 | 529 | 724 | 398 | 471 | 720 |
EBITDA margin
-20.5%
This company
15.8%
Market median
-230% vs market
20142024
Equity ratio
-2.5%
This company
38.2%
Market median
-107% vs market
20142024
Return on equity
-20058000.0%
This company
18.4%
Market median
-109010970% vs market
20142024
Net profit margin
-22.3%
This company
8.1%
Market median
-375% vs market
20142024
Asset turnover
1.28×
This company
1.12×
Market median
+14% vs market
20142024
Debt / equity
40.98×
This company
0.62×
Market median
-6510% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-03-17 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
CLUB HARLEKIN ApS | Company | 50.0% | 50.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CLUB HARLEKIN ApS
SKEMA ApS Board members of SKEMA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Peter Månsson | Management | 0 companies |