| Revenue | DKK 381K | -12% |
| EBITDA | DKK 49K | -69% |
| Net profit | DKK 37K | -71% |
| Total assets | DKK 296K | -17% |
| Equity | DKK 235K | +18% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 302 | 348 | 287 | 339 | 284 | 237 | 277 | 294 | 435 | 381 |
| Staff expenses | -220 | -357 | -310 | -295 | -325 | -282 | -210 | -304 | -283 | -280 | -332 |
| EBITDA | 104 | -55 | 39 | -8 | 14 | 2 | 27 | -27 | 10 | 155 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | -55 | 39 | -8 | 14 | 2 | 27 | -27 | 10 | 155 | 49 |
| Net financials | -1 | -0 | 0 | 0 | -0 | -0 | -2 | -2 | -1 | 0 | -2 |
| Profit before tax | 103 | -55 | 39 | -8 | 14 | 2 | 26 | -28 | 9 | 155 | 47 |
| Tax | 26 | -0 | -0 | -0 | 3 | -3 | 4 | -0 | -0 | 30 | 10 |
| Net profit | 78 | -55 | 39 | -8 | 11 | 5 | 22 | -28 | 9 | 125 | 37 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 81 | 115 | 159 | 148 | 122 | 221 | 142 | 157 | 355 | 296 |
| Equity | 79 | 24 | 63 | 55 | 66 | 71 | 93 | 64 | 74 | 199 | 235 |
| Long-term debt | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 10 |
| Short-term debt | 95 | 57 | 52 | 103 | 82 | 50 | 128 | 77 | 83 | 118 | 50 |
| Total debt | 121 | 57 | 52 | 103 | 82 | 50 | 128 | 77 | 83 | 156 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|