| Revenue | DKK 10,4M | +8% |
| EBITDA | DKK 10,4M | +15% |
| Net profit | DKK 5,2M | +19% |
| Total assets | DKK 49,5M | -2% |
| Equity | DKK 12,7M | +21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 6.861 | 7.022 | 7.145 | 7.351 | 7.491 | 7.587 | 7.627 | 8.026 | 8.851 | 9.647 | 10.426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 339 | 6.220 | 6.602 | 6.748 | 6.808 | 7.133 | 6.802 | 7.126 | 7.332 | 7.213 | 9.052 | 10.426 |
| Depreciation & amort. | -161 | -2.213 | -2.216 | -2.216 | -2.216 | -2.216 | -1.852 | -2.220 | -2.261 | -2.266 | -2.717 | -3.209 |
| EBIT | 178 | 4.007 | 4.386 | 4.532 | 4.592 | 4.917 | 4.949 | 4.905 | 5.071 | 4.947 | 6.334 | 7.217 |
| Net financials | -86 | -747 | -613 | -272 | -224 | -197 | -175 | -102 | -127 | -208 | -757 | -598 |
| Profit before tax | 92 | 3.260 | 3.773 | 4.260 | 4.368 | 4.720 | 4.774 | 4.803 | 4.944 | 4.739 | 5.578 | 6.619 |
| Tax | 22 | 133 | 830 | 937 | 961 | 1.038 | 1.003 | 1.057 | 1.088 | 1.043 | 1.232 | 1.450 |
| Net profit | 70 | 3.127 | 2.943 | 3.323 | 3.407 | 3.682 | 3.771 | 3.746 | 3.856 | 3.696 | 4.346 | 5.169 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.118 | 49.124 | 46.498 | 44.313 | 42.067 | 39.520 | 37.405 | 36.111 | 34.221 | 38.758 | 50.410 | 49.545 |
| Equity | 270 | 8.727 | 7.670 | 7.993 | 8.400 | 8.082 | 8.253 | 8.299 | 8.456 | 9.152 | 10.498 | 12.667 |
| Long-term debt | 310 | 26.946 | 25.178 | 23.126 | 20.981 | 18.959 | 16.824 | 14.718 | 12.618 | 10.523 | 2.810 | 3.264 |
| Short-term debt | 5.525 | 6.549 | 7.094 | 6.984 | 6.821 | 6.798 | 6.946 | 8.043 | 8.440 | 14.563 | 32.593 | 29.501 |
| Total debt | 5.835 | 33.495 | 32.272 | 30.110 | 27.802 | 25.756 | 23.770 | 22.761 | 21.058 | 25.086 | 35.402 | 32.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC CENTER A/S | Company | 100.0% | 100.0% | 2022 |
PL DOMICIL A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Robert Ravn | Management | 0 companies |