| Revenue | DKK 32K | -61% |
| EBITDA | DKK 32K | -61% |
| Net profit | DKK 692K | +154% |
| Total assets | DKK 2M | +75% |
| Equity | DKK 1,4M | +93% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 310 | 112 | 164 | -59 | 114 | 43 | 72 | -29 | 83 | 32 |
| Staff expenses | -27 | -13 | -2 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 297 | 110 | 160 | -59 | 114 | 43 | 72 | -29 | 83 | 32 |
| Depreciation & amort. | -0 | -0 | -11 | -18 | -18 | -18 | -18 | -21 | -19 | -0 | -0 |
| EBIT | 91 | 297 | 99 | 141 | -77 | 96 | 25 | 51 | -48 | 83 | 32 |
| Net financials | 2 | -0 | -11 | -18 | -10 | -6 | -1 | -7 | -30 | 197 | 662 |
| Profit before tax | 91 | 297 | 88 | 123 | -87 | 90 | 24 | 44 | -78 | 279 | 694 |
| Tax | 23 | 71 | 24 | 27 | -19 | 21 | 5 | 10 | 4 | 7 | 2 |
| Net profit | 68 | 226 | 64 | 96 | -68 | 69 | 18 | 34 | -82 | 273 | 692 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 568 | 919 | 938 | 693 | 709 | 733 | 1.016 | 904 | 1.130 | 1.974 |
| Equity | 118 | 344 | 408 | 504 | 436 | 505 | 523 | 557 | 475 | 747 | 1.440 |
| Long-term debt | 0 | 0 | 101 | 78 | 52 | 24 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 224 | 407 | 354 | 205 | 180 | 200 | 459 | 430 | 382 | 534 |
| Total debt | 282 | 224 | 508 | 431 | 257 | 205 | 209 | 459 | 430 | 382 | 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dam Jespersen | Management | 0 companies |