Riskpilot← Back to searchSign inGet full accessPANILOCS HOLDING ApS
APSActiveCVR 35805842Ove Billes Vej 17Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 2014— employees
Revenue 2025
DKK 17K
-372% vs 2024
EBITDA margin
100.0%
+372% vs 2024
Equity ratio
81.3%
Financial strength
Net profit 2025
DKK 632K
-67% vs 2024
| Revenue | DKK 17K | -372% |
| EBITDA | DKK 17K | +372% |
| Net profit | DKK 632K | -67% |
| Total assets | DKK 5,5M | +39% |
| Equity | DKK 4,5M | +13% |
| Employees | — | — |
Legal name
PANILOCS HOLDING ApS
CVR number
35805842
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
17. marts 2014
Share capital
DKK 40.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at eje anparter eller aktier i andre selskaber samt fortage passive kapitalbringelser.
Address
Ove Billes Vej 17
Phone
+4520148916
Email
sjoner@klimagruppen.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -3 | -3 | -3 | -12 | -5 | -7 | -5 | -6 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -2 | -3 | -3 | -3 | -12 | -5 | -7 | -5 | -6 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -2 | -3 | -3 | -3 | -12 | -5 | -7 | -5 | -6 | 17 |
| Net financials | -7 | -10 | -11 | -11 | -11 | 410 | 524 | 446 | 1.126 | 1.936 | 615 |
| Profit before tax | -14 | -13 | -14 | -14 | -14 | 398 | 519 | 439 | 1.121 | 1.929 | 632 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -13 | -14 | -14 | -14 | 398 | 519 | 439 | 1.121 | 1.929 | 632 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 465 | 465 | 465 | 465 | 465 | 634 | 960 | 2.178 | 3.989 | 5.526 |
| Equity | -14 | -27 | -41 | -55 | -69 | 221 | 629 | 955 | 2.173 | 3.984 | 4.495 |
| Long-term debt | 365 | 465 | 465 | 465 | 215 | 0 | 0 | 0 | 0 | 0 | 59 |
| Short-term debt | 114 | 27 | 41 | 55 | 319 | 244 | 4 | 5 | 5 | 5 | 971 |
| Total debt | 479 | 492 | 506 | 520 | 534 | 244 | 4 | 5 | 5 | 5 | 1.031 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20152025
Equity ratio
81.3%
This company
38.2%
Market median
+113% vs market
20152025
Return on equity
14.1%
This company
18.4%
Market median
+23% vs market
20152025
Net profit margin
3666.0%
This company
8.1%
Market median
+45159% vs market
20152025
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20152025
Debt / equity
0.23×
This company
0.62×
Market median
+63% vs market
20152025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-04-01 – 2015-06-30
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PANILOCS HOLDING ApS 
KlimaGruppen ApSBoard members of PANILOCS HOLDING ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|