| Revenue | DKK 495K | -156% |
| EBITDA | DKK 495K | +156% |
| Net profit | DKK 58,7M | +1681% |
| Total assets | DKK 531,2M | +11% |
| Equity | DKK 481,1M | +14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -256 | -261 | — | -646 | -521 | -710 | -886 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -256 | -424 | 16.271 | -646 | -521 | -710 | -886 | 495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -135 | -172 |
| EBIT | -256 | -424 | 16.271 | -646 | -521 | -712 | -1.021 | 323 |
| Net financials | 77.206 | 84.375 | 0 | 45.862 | 25.459 | 35.649 | -3.884 | 78.015 |
| Profit before tax | 76.950 | 83.951 | 16.271 | 45.216 | 24.938 | 34.937 | -4.905 | 78.338 |
| Tax | 10.821 | 16.029 | -0 | -6.317 | 2.506 | 7.520 | -1.195 | 19.676 |
| Net profit | 66.129 | 67.922 | 16.271 | 51.533 | 22.432 | 27.417 | -3.710 | 58.662 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 267.469 | 340.576 | 4.931 | 403.592 | 454.663 | 480.134 | 477.946 | 531.193 |
| Equity | 233.631 | 303.728 | 1.000 | 368.713 | 393.218 | 422.275 | 420.200 | 481.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.838 | 36.848 | 0 | 34.879 | 61.445 | 57.854 | 57.746 | 50.083 |
| Total debt | 33.838 | 36.848 | 0 | 34.879 | 61.445 | 57.854 | 57.746 | 50.083 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Heding Pedersen | Board of Directors | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Mette Hviid Togsverd | Chairman | 0 companies |