| Revenue | DKK -396K | — |
| EBITDA | DKK -396K | +9% |
| Net profit | DKK 88K | -98% |
| Total assets | DKK 55,8M | -1% |
| Equity | DKK 55,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -72 | -187 | -189 | -184 | -144 | -170 | 0 | 0 | 0 | 0 | 0 | -396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -72 | -187 | -189 | -184 | -144 | -170 | -164 | -208 | -378 | -437 | -437 | -396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -72 | -187 | -189 | -184 | -144 | -170 | -164 | -208 | -378 | -437 | -437 | -396 |
| Net financials | 304 | 4.407 | 4.981 | 1.276 | 4.864 | -2.895 | 8.139 | 2.239 | 7.271 | -1.263 | 6.911 | 5.049 | 650 |
| Profit before tax | 304 | 4.335 | 4.794 | 1.087 | 4.680 | -3.039 | 7.969 | 2.076 | 7.063 | -1.641 | 6.474 | 4.612 | 255 |
| Tax | 77 | 1.073 | 1.143 | 619 | 1.091 | -182 | 1.092 | 463 | 1.560 | 106 | 1.009 | 1.020 | 167 |
| Net profit | 227 | 3.262 | 3.651 | 469 | 3.589 | -2.857 | 6.878 | 1.613 | 5.503 | -1.747 | 5.464 | 3.592 | 88 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.529 | 61.287 | 60.529 | 57.922 | 56.997 | 50.663 | 52.007 | 49.654 | 52.937 | 49.917 | 53.427 | 56.337 | 55.835 |
| Equity | 60.449 | 60.056 | 58.708 | 55.677 | 56.266 | 50.409 | 49.287 | 49.150 | 50.596 | 48.792 | 51.898 | 55.490 | 55.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 1.231 | 1.822 | 2.245 | 731 | 254 | 2.720 | 505 | 2.341 | 1.125 | 1.529 | 848 | 257 |
| Total debt | 80 | 1.231 | 1.822 | 2.245 | 731 | 254 | 2.720 | 505 | 2.341 | 1.125 | 1.529 | 848 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2014 | — | — |
NT Audit | Audit | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Togsverd | Management | 0 companies |
| Niklas Tullberg Hoff | Audit | 0 companies |