| Revenue | DKK 358K | +2% |
| EBITDA | DKK 358K | +2% |
| Net profit | DKK 212K | -2% |
| Total assets | DKK 2,8M | +42% |
| Equity | DKK 1,2M | +21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 170 | 156 | 190 | 302 | 316 | 241 | 290 | 146 | 330 | 351 | 358 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 170 | 156 | 190 | 302 | 316 | 241 | 290 | 146 | 330 | 351 | 358 |
| Depreciation & amort. | -0 | -93 | -98 | -103 | -54 | -22 | -23 | -23 | -11 | -25 | -33 | -40 |
| EBIT | 35 | 76 | 58 | 87 | 248 | 294 | 218 | 267 | 134 | 304 | 318 | 318 |
| Net financials | -100 | -67 | -53 | -47 | -29 | -26 | -19 | -14 | -13 | -41 | -40 | -43 |
| Profit before tax | -65 | 9 | 4 | 40 | 219 | 269 | 199 | 253 | 121 | 264 | 278 | 276 |
| Tax | -14 | 4 | 1 | 9 | 48 | 59 | 44 | 56 | 27 | 58 | 61 | 63 |
| Net profit | -51 | 6 | 3 | 32 | 171 | 210 | 156 | 197 | 94 | 205 | 217 | 212 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.359 | 2.410 | 2.286 | 2.151 | 1.875 | 1.866 | 1.843 | 1.918 | 1.809 | 1.873 | 1.971 | 2.807 |
| Equity | -1 | 5 | 8 | 40 | 211 | 420 | 576 | 773 | 617 | 772 | 988 | 1.201 |
| Long-term debt | 3.452 | 3.300 | 3.163 | 3.022 | 2.391 | 2.081 | 1.685 | 778 | 746 | 689 | 625 | 558 |
| Short-term debt | 164 | 292 | 233 | 137 | 205 | 193 | 327 | 260 | 324 | 277 | 201 | 881 |
| Total debt | 2.360 | 2.405 | 3.396 | 3.159 | 2.596 | 2.274 | 2.013 | 1.038 | 1.070 | 967 | 826 | 1.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2022 | — | — |
PL Management | Management | 2014 | — | — |
RB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUCIO HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
AALBORG MASKINFABRIK HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
K.P.T. ApS | Company | 33.3% | 33.3% | 2022 |
KimSø Invest ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Vesterlund Bucio | Management | 0 companies |
| Peter Libak | Management | 0 companies |
| René Bucio | Management | 0 companies |