| Revenue | DKK 3,6M | -13% |
| EBITDA | DKK 784K | +14% |
| Net profit | DKK -2,8M | -50% |
| Total assets | DKK 102,9M | -3% |
| Equity | DKK 13,7M | -17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 585 | 515 | 613 | 733 | 761 | 410 | 3.018 | 4.007 | 4.143 | 3.619 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -220 | -224 |
| EBITDA | -26 | 585 | 515 | 613 | 733 | 761 | 410 | 15.632 | -4.722 | 685 | 784 |
| Depreciation & amort. | -0 | -61 | -121 | -135 | -142 | -162 | -7 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 524 | 394 | 477 | 592 | 600 | 402 | 15.632 | -4.722 | 685 | 784 |
| Net financials | 0 | -407 | -204 | -211 | -198 | -177 | -574 | -2.339 | -1.308 | -4.253 | -5.707 |
| Profit before tax | -26 | 117 | 190 | 266 | 393 | 423 | -171 | 13.293 | 2.698 | -2.420 | -3.629 |
| Tax | -0 | 29 | 13 | 51 | 30 | 154 | -44 | 2.933 | 603 | -532 | -798 |
| Net profit | -26 | 88 | 177 | 216 | 363 | 269 | -127 | 10.359 | 2.096 | -1.888 | -2.831 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.298 | 26.853 | 27.204 | 30.027 | 34.569 | 56.261 | 90.035 | 116.219 | 108.485 | 106.210 | 102.941 |
| Equity | 24 | 112 | 289 | 504 | 867 | 1.136 | 5.932 | 16.291 | 18.387 | 16.499 | 13.668 |
| Long-term debt | 0 | 14.727 | 14.402 | 13.879 | 13.361 | 12.810 | 11.652 | 69.286 | 59.833 | 59.059 | 58.639 |
| Short-term debt | 1.274 | 11.986 | 12.400 | 15.480 | 20.216 | 42.149 | 70.920 | 26.230 | 27.773 | 28.863 | 29.643 |
| Total debt | 1.274 | 26.712 | 26.802 | 29.359 | 33.576 | 54.959 | 82.572 | 95.516 | 87.607 | 87.921 | 88.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS | Management | 2021 | — | — |
MB Management | Management | 2014 | — | — |
SN Management | Management | 2024 | — | — |
MJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Artha Vallø Strand A/S | Company | 100.0% | 100.0% | 2021 |
IPB HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Sebastian Karstenskov Højmark Rasmussen | Management | 0 companies |
| Michael Buhl | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Morten Jul Rasmussen | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Kristoffer Emil Eriksen | Board of Directors | 0 companies |