| Revenue | DKK 10,5M | -19% |
| EBITDA | DKK 2,3M | -49% |
| Net profit | DKK 834K | -65% |
| Total assets | DKK 17,5M | +9% |
| Equity | DKK 5,2M | +9% |
| Employees | 24 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -652 | -1.623 | -725 | 723 | 2.977 | 6.593 | 10.386 | 11.277 | 12.915 | 10.469 |
| Staff expenses | -0 | -100 | -314 | -477 | -944 | -1.957 | -3.116 | -4.882 | -6.237 | -8.463 | -8.177 |
| EBITDA | -74 | -752 | -1.937 | -1.202 | -221 | 1.020 | 3.478 | 5.504 | 5.040 | 4.452 | 2.292 |
| Depreciation & amort. | -0 | -171 | -175 | -182 | -169 | -272 | -359 | -544 | -548 | -718 | -827 |
| EBIT | -74 | -923 | -2.112 | -1.385 | -390 | 748 | 3.119 | 4.960 | 4.493 | 3.735 | 1.464 |
| Net financials | -0 | -65 | -101 | -137 | -135 | -437 | -409 | -691 | -646 | -677 | -392 |
| Profit before tax | -74 | -988 | -2.214 | -1.522 | -525 | 311 | 2.709 | 4.270 | 3.847 | 3.058 | 1.072 |
| Tax | -15 | -217 | 232 | -0 | -0 | -0 | -523 | 936 | 846 | 673 | 238 |
| Net profit | -59 | -771 | -2.446 | -1.522 | -525 | 311 | 3.233 | 3.333 | 3.001 | 2.385 | 834 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.701 | 2.482 | 2.673 | 2.205 | 2.609 | 4.734 | 10.062 | 15.500 | 18.928 | 16.058 | 17.545 |
| Equity | -9 | -781 | -3.226 | -4.748 | -5.273 | -4.963 | -1.730 | 1.603 | 4.604 | 4.789 | 5.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.710 | 3.263 | 5.899 | 6.953 | 7.882 | 9.697 | 11.792 | 13.743 | 14.168 | 11.125 | 12.186 |
| Total debt | 1.710 | 3.263 | 5.899 | 6.953 | 7.882 | 9.697 | 11.792 | 13.743 | 14.168 | 11.125 | 12.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2014 | — | — |
HG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEDOMG ApS | Company | 50.0% | 50.0% | 2014 |
R.G.J. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| René Guldberg Johansen | Management | 0 companies |
| Henriette Gislesen | Management | 0 companies |