| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK -10K | +64% |
| Total assets | DKK 249 | -92% |
| Equity | DKK -213K | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 110 | -178 | -257 | -6 | -8 | -8 | -5 | -15 | -10 | -10 |
| Staff expenses | -343 | -10 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 100 | -182 | -257 | -6 | -8 | -8 | -5 | -15 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 100 | -182 | -257 | -6 | -8 | -8 | -5 | -15 | -10 | -10 |
| Net financials | 0 | 0 | -0 | -5 | -4 | -1 | -33 | -2 | -6 | -20 | 0 |
| Profit before tax | 137 | 100 | -182 | -262 | -9 | -8 | -41 | -7 | -21 | -29 | -10 |
| Tax | 3 | 23 | -40 | 13 | -19 | -0 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 133 | 76 | -142 | -275 | 10 | -8 | -40 | -7 | -21 | -29 | -10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 368 | 194 | 12 | 44 | 41 | 10 | 12 | 24 | 3 | 0 |
| Equity | 213 | 290 | 168 | -107 | -97 | -106 | -146 | -153 | -173 | -203 | -213 |
| Long-term debt | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 79 | 26 | 103 | 125 | 131 | 140 | 165 | 197 | 206 | 214 |
| Total debt | 76 | 79 | 26 | 119 | 141 | 147 | 156 | 165 | 197 | 206 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
AT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Design Group Holding ApS | Company | 90.0% | 90.0% | 2017 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
NICHOLAS LARSEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Seedorff | Management | 0 companies |
| Alexander Thygesen | Management | 0 companies |