| Revenue | DKK 3,8M | +1% |
| EBITDA | DKK 8,1M | +134% |
| Net profit | DKK 6,5M | +138% |
| Total assets | DKK 97,3M | +8% |
| Equity | DKK 35,2M | +23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 1.836 | 2.032 | 2.117 | 5.474 | -4 | 225 | 3.198 | 3.465 | 3.763 | 3.808 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 5.949 | 2.232 | 3.517 | 5.474 | -4 | 7.979 | 14.881 | 4.412 | 3.467 | 8.106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 5.949 | 2.232 | 3.517 | 5.474 | -4 | 7.979 | 14.881 | 4.412 | 3.467 | 8.106 |
| Net financials | -362 | -548 | -431 | -439 | -305 | 114 | -144 | -170 | 30 | 67 | 251 |
| Profit before tax | -332 | 5.401 | 1.801 | 3.078 | 5.168 | 110 | 7.834 | 14.711 | 4.442 | 3.534 | 8.357 |
| Tax | -77 | 1.213 | 399 | 686 | 1.156 | 24 | 1.731 | 3.243 | 985 | 792 | 1.834 |
| Net profit | -255 | 4.188 | 1.402 | 2.391 | 4.013 | 86 | 6.103 | 11.468 | 3.457 | 2.742 | 6.523 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.035 | 40.088 | 39.970 | 41.301 | 15.560 | 15.755 | 46.214 | 90.054 | 88.148 | 90.379 | 97.337 |
| Equity | -175 | 4.013 | 5.416 | 7.807 | 11.820 | 4.906 | 11.009 | 22.477 | 25.934 | 28.676 | 35.198 |
| Long-term debt | 9.000 | 24.000 | 24.000 | 24.000 | 0 | 0 | 15.210 | 55.422 | 56.308 | 55.840 | 55.373 |
| Short-term debt | 20.205 | 5.035 | 4.178 | 3.517 | 3.740 | 10.850 | 18.289 | 7.879 | 1.422 | 1.443 | 1.401 |
| Total debt | 29.205 | 29.035 | 28.178 | 27.517 | 3.740 | 10.850 | 33.499 | 63.301 | 57.730 | 57.283 | 56.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBC HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Christensen | Management | 0 companies |