| Revenue | DKK 8,4M | +7% |
| EBITDA | DKK 469K | -31% |
| Net profit | DKK 375K | +8% |
| Total assets | DKK 6,5M | -3% |
| Equity | DKK 4,8M | +9% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.510 | 5.341 | 5.665 | 4.204 | 4.721 | 5.376 | 5.860 | 6.449 | 9.617 | 7.866 | 8.425 |
| Staff expenses | -974 | -3.338 | -4.234 | -3.378 | -2.675 | -3.000 | -4.257 | -5.017 | -6.400 | -6.209 | -7.957 |
| EBITDA | 535 | 2.003 | 1.432 | 808 | 2.047 | 2.376 | 1.603 | 1.432 | 2.717 | 679 | 469 |
| Depreciation & amort. | -3 | -44 | -36 | -63 | -91 | -89 | -142 | -114 | -83 | -93 | -108 |
| EBIT | 532 | 1.959 | 1.396 | 745 | 1.955 | 2.286 | 1.460 | 1.318 | 2.634 | 586 | 360 |
| Net financials | -1 | -103 | -79 | -65 | -170 | -105 | -65 | 28 | 61 | 144 | 123 |
| Profit before tax | 531 | 1.856 | 1.317 | 679 | 1.785 | 2.181 | 1.395 | 1.346 | 2.696 | 730 | 484 |
| Tax | 125 | 418 | 277 | 150 | 441 | 514 | 333 | 329 | 694 | 382 | 109 |
| Net profit | 407 | 1.438 | 1.040 | 529 | 1.344 | 1.667 | 1.063 | 1.017 | 2.002 | 349 | 375 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 4.625 | 4.676 | 4.867 | 8.813 | 9.386 | 11.547 | 4.109 | 6.021 | 6.693 | 6.476 |
| Equity | 457 | 1.695 | 2.185 | 2.214 | 3.559 | 5.226 | 4.689 | 2.029 | 4.031 | 4.379 | 4.755 |
| Long-term debt | 0 | 1.789 | 1.191 | 741 | 2.706 | 2.413 | 2.992 | 98 | 713 | 389 | 133 |
| Short-term debt | 512 | 899 | 1.300 | 1.911 | 2.548 | 1.746 | 3.866 | 1.974 | 1.277 | 1.925 | 1.589 |
| Total debt | 512 | 2.688 | 2.491 | 2.652 | 5.254 | 4.159 | 6.858 | 2.071 | 1.990 | 2.314 | 1.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORSBORG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Tecza Korsborg | Management | 0 companies |