| Revenue | DKK 383K | +176% |
| EBITDA | DKK 383K | +176% |
| Net profit | DKK 255K | +1215% |
| Total assets | DKK 2,3M | +16% |
| Equity | DKK 205K | +510% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -2 | -23 | 29 | 60 | 128 | 135 | 138 | 129 | 139 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -2 | -23 | 29 | 60 | 128 | 135 | 138 | 129 | 139 | 383 |
| Depreciation & amort. | -1 | -10 | -11 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | -47 | -12 | -34 | -5 | 26 | 94 | 101 | 103 | 95 | 104 | 348 |
| Net financials | -35 | -84 | -71 | -71 | -72 | -46 | -44 | -43 | -41 | -70 | -40 |
| Profit before tax | -82 | -96 | -105 | -76 | -46 | 48 | 56 | 60 | 53 | 35 | 309 |
| Tax | -19 | -20 | -21 | -9 | -2 | 13 | 20 | 21 | 20 | 15 | 54 |
| Net profit | -63 | -76 | -85 | -67 | -43 | 35 | 36 | 39 | 33 | 19 | 255 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.099 | 2.173 | 2.251 | 2.227 | 2.191 | 2.186 | 2.126 | 2.069 | 2.066 | 2.007 | 2.323 |
| Equity | 57 | -18 | -103 | -170 | -213 | -179 | -142 | -103 | -69 | -50 | 205 |
| Long-term debt | 2.008 | 2.173 | 2.339 | 2.382 | 2.388 | 2.334 | 2.233 | 2.136 | 2.097 | 2.037 | 1.980 |
| Short-term debt | 34 | 19 | 15 | 15 | 16 | 31 | 35 | 36 | 38 | 20 | 137 |
| Total debt | 2.042 | 2.192 | 2.354 | 2.397 | 2.404 | 2.364 | 2.268 | 2.171 | 2.135 | 2.057 | 2.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2014 | — | — |
MN Founder | Founder | 2014 | — | — |
PF Management | Management | 2014 | — | — |
RN Management | Management | 2024 | — | — |
JD Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.Nielsen Holding ApS | Company | 50.0% | 50.0% | 2024 |
JANNICK JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
M2JP INVEST,GLUMSØ ApS | Company | 33.3% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Nielsen | Founder | 0 companies |
| Mette Nielsen | Founder | 0 companies |
| Per Frede Nielsen | Management | 0 companies |
| Ronni Nielsen | Management | 0 companies |
| Jannick Dambæk Jørgensen | Management | 0 companies |