| Revenue | DKK -161K | -104% |
| EBITDA | DKK -13,6M | -419% |
| Net profit | DKK -21,5M | -143% |
| Total assets | DKK 42,8M | -8% |
| Equity | DKK 6,9M | -52% |
| Employees | 5 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | 4.546 | -161 |
| Staff expenses | -7.174 | -13.468 |
| EBITDA | -2.628 | -13.629 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -2.628 | -13.629 |
| Net financials | -6.785 | -10.606 |
| Profit before tax | -9.413 | -24.235 |
| Tax | -596 | -2.776 |
| Net profit | -8.817 | -21.459 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 46.344 | 42.782 |
| Equity | 14.365 | 6.906 |
| Long-term debt | 881 | 0 |
| Short-term debt | 31.979 | 35.876 |
| Total debt | 31.979 | 35.876 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LS Management | Management | 2014 – 2014 |
LA Management | Management | 2014 – 2016 |
JB Management | Management | 2016 – 2017 |
OK Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Lars Andreasen | Management | 0 companies |
| Jan Bach Jensen | Management | 0 companies |
| Ole Kastrup Bridal | Management | 0 companies |
| Gert Vinther Jørgensen | Board of Directors | 0 companies |
| Jan Vorup Nielsen | Chairman | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |
| Holger Refslund | Board of Directors | 0 companies |