| Revenue | DKK 3,5M | +44% |
| EBITDA | DKK 6,7M | +10% |
| Net profit | DKK 4,3M | +11% |
| Total assets | DKK 110,8M | +41% |
| Equity | DKK 39,3M | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 1.412 | 3.976 | 6.434 | 4.422 | 2.314 | 2.788 | 3.243 | 3.569 | 3.509 | 2.432 | 3.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 1.412 | 3.976 | 6.434 | 4.422 | 5.065 | 12.979 | 1.279 | 7.465 | 3.608 | 6.092 | 6.699 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 1.412 | 3.976 | 6.434 | 4.422 | 5.065 | 12.979 | 1.279 | 7.465 | 3.608 | 6.092 | 6.699 |
| Net financials | -95 | -254 | -489 | -700 | -563 | -534 | -517 | -383 | -590 | -1.086 | -1.115 | -1.199 |
| Profit before tax | -81 | 1.158 | 3.488 | 5.735 | 3.859 | 4.531 | 12.462 | 896 | 6.876 | 2.521 | 4.977 | 5.501 |
| Tax | -20 | 256 | 767 | 1.262 | 849 | 997 | 2.742 | 198 | 1.515 | 555 | 1.097 | 1.212 |
| Net profit | -61 | 902 | 2.720 | 4.473 | 3.010 | 3.534 | 9.720 | 698 | 5.361 | 1.967 | 3.880 | 4.288 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.791 | 9.712 | 17.130 | 31.863 | 35.171 | 41.256 | 59.809 | 61.679 | 72.603 | 72.856 | 78.410 | 110.798 |
| Equity | -11 | 891 | 3.611 | 8.084 | 11.094 | 14.628 | 24.348 | 25.046 | 30.407 | 31.373 | 35.003 | 39.292 |
| Long-term debt | 1.335 | 4.669 | 9.594 | 16.402 | 17.405 | 18.533 | 23.993 | 22.028 | 26.237 | 24.358 | 21.368 | 50.616 |
| Short-term debt | 467 | 3.915 | 3.023 | 5.423 | 4.174 | 5.025 | 6.152 | 9.681 | 10.152 | 11.134 | 15.617 | 13.691 |
| Total debt | 1.802 | 8.584 | 12.617 | 21.825 | 21.579 | 23.558 | 30.146 | 31.709 | 36.389 | 35.492 | 36.984 | 64.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sar-Jak Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hjortgaard | Management | 0 companies |