| Revenue | DKK 315K | -41% |
| EBITDA | DKK -11K | -107% |
| Net profit | DKK -134K | -7525% |
| Total assets | DKK 308K | -38% |
| Equity | DKK -219K | -157% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 91 | 340 | 359 | 346 | 439 | 536 | 315 |
| Staff expenses | -90 | -290 | -313 | -395 | -288 | -375 | -325 |
| EBITDA | 2 | 50 | 46 | -49 | 151 | 161 | -11 |
| Depreciation & amort. | -0 | -2 | -40 | -89 | -120 | -140 | -157 |
| EBIT | 2 | 48 | 5 | -137 | 31 | 22 | -168 |
| Net financials | -1 | -7 | -14 | -21 | -20 | -19 | -4 |
| Profit before tax | 1 | 41 | -9 | -158 | 11 | 2 | -172 |
| Tax | 0 | 7 | 46 | -83 | 2 | 1 | -38 |
| Net profit | 1 | 34 | -55 | -75 | 8 | 2 | -134 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 220 | 337 | 553 | 588 | 540 | 494 | 308 |
| Equity | 2 | 35 | -20 | -95 | -87 | -85 | -219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 262 | 488 | 598 | 539 | 490 | 476 |
| Total debt | 218 | 262 | 488 | 598 | 539 | 490 | 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2021 | — | — |
AK Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
BiK & Co IVS | Company | 100.0% | 100.0% | 2020 |
SEVELSTED HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Fastbase A/S | Company | 100.0% | 100.0% | 2020 |
Henriksevelsted Invest ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Refer | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |