| Revenue | DKK -60K | +66% |
| EBITDA | DKK -60K | -66% |
| Net profit | DKK 1,9M | +9% |
| Total assets | DKK 8,3M | +17% |
| Equity | DKK 7,7M | +25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -51 | 25.893 | 30.186 | 25.475 | -8 | -30 | -29 | -26 | -36 | -60 |
| Staff expenses | -0 | -0 | -4.880 | -5.382 | -7.104 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -51 | -7 | 766 | 1.225 | -8 | -30 | -29 | -26 | -36 | -60 |
| Depreciation & amort. | -0 | -0 | -122 | -359 | -454 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -51 | -129 | 407 | 771 | -8 | -30 | -29 | -26 | -36 | -60 |
| Net financials | 541 | 983 | 16 | -371 | -321 | -96 | -309 | 634 | 2.347 | 1.850 | 1.931 |
| Profit before tax | 533 | 932 | -113 | 36 | 450 | -104 | -339 | 606 | 2.321 | 1.814 | 1.871 |
| Tax | -0 | -13 | -13 | -8 | 125 | 8 | 4 | 19 | -11 | 22 | -75 |
| Net profit | 534 | 945 | -100 | 43 | 325 | -112 | -343 | 587 | 2.332 | 1.792 | 1.946 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.156 | 3.661 | 8.851 | 12.271 | 9.294 | 2.112 | 1.758 | 2.372 | 4.605 | 7.046 | 8.279 |
| Equity | 1.147 | 1.992 | 1.791 | 1.834 | 2.164 | 2.006 | 1.663 | 2.250 | 4.468 | 6.142 | 7.666 |
| Long-term debt | 0 | 0 | 217 | 2.323 | 1.366 | 95 | 85 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 1.669 | 6.615 | 7.906 | 5.530 | 10 | 10 | 122 | 137 | 904 | 613 |
| Total debt | 8 | 1.669 | 6.832 | 10.228 | 6.896 | 105 | 95 | 122 | 137 | 904 | 613 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|