| Revenue | DKK -16K | -15% |
| EBITDA | DKK -16K | +15% |
| Net profit | DKK 999K | -1% |
| Total assets | DKK 4,7M | +7% |
| Equity | DKK 4,6M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -20 | -9 | -10 | -10 | -10 | -11 | -11 | -11 | -12 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -20 | -9 | -10 | -10 | -10 | -11 | -11 | -11 | -12 | -19 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -20 | -9 | -10 | -10 | -10 | -11 | -11 | -11 | -12 | -19 | -16 |
| Net financials | 400 | 648 | 453 | 1.530 | 1.342 | 1.832 | 1.210 | 159 | 481 | 460 | 1.064 | 1.101 |
| Profit before tax | 385 | 628 | 444 | 1.520 | 1.332 | 1.822 | 1.199 | 149 | 470 | 448 | 1.045 | 1.084 |
| Tax | -4 | -8 | -8 | 6 | -107 | 80 | 92 | 42 | -31 | 13 | 38 | 85 |
| Net profit | 389 | 637 | 453 | 1.513 | 1.439 | 1.742 | 1.107 | 107 | 502 | 435 | 1.007 | 999 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.235 | 2.830 | 3.281 | 4.739 | 4.910 | 4.645 | 4.878 | 3.919 | 3.896 | 3.872 | 4.381 | 4.692 |
| Equity | 446 | 1.503 | 1.955 | 3.412 | 4.895 | 4.637 | 4.778 | 3.885 | 3.887 | 3.822 | 4.329 | 4.604 |
| Long-term debt | 0 | 1.301 | 1.299 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 789 | 27 | 27 | 27 | 15 | 8 | 100 | 34 | 10 | 50 | 52 | 88 |
| Total debt | 789 | 1.328 | 1.326 | 1.326 | 15 | 8 | 100 | 34 | 10 | 50 | 52 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIJO HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Vestergaard Hesselholt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |