| Revenue | DKK 201K | -32% |
| EBITDA | DKK 201K | -22% |
| Net profit | DKK 111K | -31% |
| Total assets | DKK 2,6M | -49% |
| Equity | DKK 1,5M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 136 | 116 | 43 | 162 | 241 | 119 | 165 | 232 | 297 | 201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 136 | 116 | 43 | 162 | 241 | 119 | 165 | 232 | 257 | 201 |
| Depreciation & amort. | -195 | -195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -58 | 116 | 43 | 162 | 241 | 119 | 165 | 232 | 257 | 201 |
| Net financials | -219 | -171 | -170 | -59 | -82 | -80 | -47 | -42 | -104 | -94 | -90 |
| Profit before tax | -181 | -229 | -55 | -16 | 79 | 161 | 73 | 122 | 129 | 163 | 111 |
| Tax | 70 | 60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -252 | -288 | -55 | -16 | 79 | 161 | 73 | 122 | 129 | 163 | 111 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.921 | 5.700 | 2.435 | 2.386 | 3.500 | 2.724 | 3.435 | 5.703 | 5.288 | 5.072 | 2.612 |
| Equity | 968 | 679 | 648 | 632 | 711 | 872 | 945 | 1.068 | 1.196 | 1.359 | 1.470 |
| Long-term debt | 315 | 245 | 175 | 105 | 35 | 35 | 0 | 1.500 | 750 | 0 | 0 |
| Short-term debt | 4.423 | 4.501 | 1.612 | 1.649 | 2.754 | 1.816 | 2.490 | 3.135 | 3.341 | 3.713 | 1.141 |
| Total debt | 4.738 | 4.746 | 1.787 | 1.754 | 2.789 | 1.851 | 2.490 | 4.635 | 4.091 | 3.713 | 1.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2014 | — | — |
LS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sandgaard | Management | 0 companies |
| Lizette Sandgaard | Management | 0 companies |