| Revenue | DKK -41K | +92% |
| EBITDA | DKK -41K | -92% |
| Net profit | DKK 297K | +15% |
| Total assets | DKK 15,9M | +11% |
| Equity | DKK 14M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | -43 | -21 | -77 | -10 | -15 | 1 | -19 | -15 | -22 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | -43 | -21 | -77 | -10 | -15 | 1 | -19 | -15 | -22 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 152 | -43 | -21 | -77 | -10 | -15 | 1 | -19 | -15 | -22 | -41 |
| Net financials | 3 | 3 | 2 | -65 | 24 | 48 | 10 | 13.437 | 212 | 352 | 435 |
| Profit before tax | 155 | -40 | -19 | -141 | 14 | 33 | 11 | 13.419 | 197 | 331 | 393 |
| Tax | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 73 | 97 |
| Net profit | 115 | -40 | -19 | -141 | 14 | 33 | 11 | 13.419 | 180 | 258 | 297 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 125 | 110 | 467 | 492 | 525 | 536 | 13.983 | 14.151 | 14.382 | 15.930 |
| Equity | 165 | 125 | 106 | -35 | -21 | 11 | 22 | 13.441 | 13.621 | 13.879 | 13.992 |
| Long-term debt | 0 | 0 | 0 | 500 | 500 | 500 | 510 | 520 | 501 | 418 | 497 |
| Short-term debt | 127 | 0 | 4 | 3 | 13 | 13 | 5 | 22 | 30 | 85 | 1.442 |
| Total debt | 127 | 0 | 4 | 503 | 513 | 513 | 514 | 543 | 531 | 503 | 1.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2014 | — | — |
AE Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Sinding | Management | 0 companies |
| Anja Elisabeth Nielsen | Management | 0 companies |