| Revenue | DKK 2M | +32% |
| EBITDA | DKK 4,6M | +160% |
| Net profit | DKK 2,1M | +160% |
| Total assets | DKK 69,8M | +52% |
| Equity | DKK 9,9M | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.106 | 1.088 | 1.093 | 1.533 | 2.030 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 742 | 1.330 | 2.822 | 1.786 | 4.640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 742 | 1.330 | 2.822 | 1.786 | 4.640 |
| Net financials | -616 | -623 | -584 | -769 | -2.451 |
| Profit before tax | 126 | 708 | 2.238 | 1.017 | 2.190 |
| Tax | 224 | 156 | 1.002 | 214 | 102 |
| Net profit | -98 | 552 | 1.237 | 803 | 2.087 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.607 | 39.364 | 41.350 | 45.798 | 69.806 |
| Equity | 5.228 | 5.780 | 7.016 | 7.819 | 9.906 |
| Long-term debt | 21.267 | 30.283 | 30.205 | 34.187 | 55.788 |
| Short-term debt | 12.889 | 2.923 | 2.748 | 2.197 | 2.415 |
| Total debt | 34.156 | 33.206 | 32.953 | 36.385 | 58.203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Management | Management | 2014 |
| Former (1) | ||
RB Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Rovsing | Management | 0 companies |
| Rasmus Bundgaard | Management | 0 companies |