| Revenue | DKK 4,9M | +28% |
| EBITDA | DKK 4,9M | +28% |
| Net profit | DKK 3,8M | +32% |
| Total assets | DKK 8,2M | +5% |
| Equity | DKK 4,8M | -18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.630 | -984 | 2.012 | 4.654 | 2.824 | 4.400 | 3.805 | 4.863 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.630 | -984 | 2.012 | 4.654 | 2.824 | 4.400 | 3.805 | 4.863 |
| Depreciation & amort. | -1.135 | -1.477 | -1.561 | -2.460 | -2.001 | -4.486 | -152 | -0 |
| EBIT | 495 | -2.462 | 451 | 2.193 | 823 | -85 | 3.653 | 4.863 |
| Net financials | -184 | -165 | -121 | -76 | -40 | -9 | -7 | 3 |
| Profit before tax | 311 | -2.627 | 330 | 2.118 | 783 | -94 | 3.646 | 4.866 |
| Tax | 87 | -617 | -17 | 466 | 172 | -21 | 789 | 1.107 |
| Net profit | 224 | -2.010 | 346 | 1.652 | 611 | -73 | 2.857 | 3.759 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.423 | 15.700 | 14.650 | 14.762 | 12.836 | 11.548 | 7.802 | 8.194 |
| Equity | 4.624 | 5.437 | 5.783 | 7.435 | 8.046 | 7.972 | 5.830 | 4.789 |
| Long-term debt | 5.826 | 4.464 | 3.060 | 1.997 | 1.120 | 760 | 0 | 0 |
| Short-term debt | 4.886 | 5.432 | 5.401 | 4.968 | 3.256 | 2.816 | 1.972 | 3.391 |
| Total debt | 10.712 | 9.896 | 8.461 | 6.964 | 4.375 | 3.576 | 1.972 | 3.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2014 | — | — |
NC Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL MORTENSEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorup Mortensen | Management | 0 companies |
| Niels Christian Nørnberg Strauss | Unofficial title | 0 companies |