| Revenue | DKK -81K | -37% |
| EBITDA | DKK -81K | +37% |
| Net profit | DKK -482K | +33% |
| Total assets | DKK 7,8M | -4% |
| Equity | DKK 2,1M | +659% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | 970 | -128 | -81 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -140 | -128 | -81 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -140 | -128 | -81 |
| Net financials | -71 | -628 | -412 |
| Profit before tax | -211 | -756 | -493 |
| Tax | -46 | -39 | -11 |
| Net profit | -165 | -717 | -482 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 9.247 | 8.118 | 7.782 |
| Equity | 335 | -382 | 2.136 |
| Long-term debt | 46 | 68 | 0 |
| Short-term debt | 8.912 | 8.500 | 5.646 |
| Total debt | 8.912 | 8.500 | 5.646 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LS Management | Management | 2014 – 2014 |
BQ Management | Management | 2014 – 2016 |
RP Management | Management | 2014 – 2014 |
JB Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
OD | Board of Directors | 2014 – 2016 |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Bo Qvist Jensen | Management | 0 companies |
| Rasmus Plougmann Laursen | Management | 0 companies |
| Jan Bach Jensen | Management | 0 companies |
| Ole Damm | Board of Directors | 0 companies |
| Lars Bo Jensen | Board of Directors | 0 companies |
| Jan Vorup Nielsen | Chairman | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |
| Lars Andreasen | Chairman | 0 companies |
| Holger Refslund | Board of Directors | 0 companies |
| Ole Kastrup Bridal | Chairman | 0 companies |