| Revenue | DKK 264K | -41% |
| EBITDA | DKK -187K | -144% |
| Net profit | DKK -477K | -550% |
| Total assets | DKK 11,5M | -3% |
| Equity | DKK 1,7M | -22% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 662 | 550 | 642 | 675 | 526 | 201 | 200 | 305 | 221 | 445 | 264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 662 | 2.389 | 845 | 675 | -257 | -1.045 | -328 | 205 | -1.003 | 420 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 662 | 2.389 | 845 | 675 | -257 | -1.045 | -328 | 205 | -1.003 | 420 | -187 |
| Net financials | -200 | -241 | -258 | -232 | -229 | -189 | -218 | -142 | -180 | 566 | -285 | -424 |
| Profit before tax | -152 | 421 | 2.131 | 612 | 446 | -447 | -1.263 | -471 | 25 | -437 | 136 | -611 |
| Tax | -0 | 69 | 469 | 135 | 98 | -98 | -315 | -102 | 6 | -95 | 30 | -134 |
| Net profit | -152 | 353 | 1.662 | 477 | 348 | -349 | -948 | -368 | 19 | -342 | 106 | -477 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.836 | 10.455 | 12.605 | 12.837 | 12.957 | 13.200 | 13.512 | 13.590 | 13.128 | 11.948 | 11.939 | 11.521 |
| Equity | 1.198 | 1.551 | 3.213 | 3.690 | 4.038 | 3.690 | 2.742 | 2.374 | 2.393 | 2.051 | 2.157 | 1.680 |
| Long-term debt | 8.102 | 8.317 | 8.383 | 7.884 | 7.581 | 7.149 | 8.907 | 8.774 | 8.639 | 7.857 | 7.792 | 7.725 |
| Short-term debt | 536 | 541 | 535 | 717 | 766 | 1.929 | 1.706 | 2.386 | 2.009 | 2.041 | 1.986 | 2.116 |
| Total debt | 8.637 | 8.858 | 8.918 | 8.602 | 8.347 | 9.078 | 10.612 | 11.161 | 10.648 | 9.897 | 9.778 | 9.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRC HOLDING, VEJLE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Christiansen | Management | 0 companies |