| Revenue | DKK 1,7M | +67% |
| EBITDA | DKK 1,7M | +67% |
| Net profit | DKK 38,1M | +2% |
| Total assets | DKK 857,5M | +12% |
| Equity | DKK 253,6M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 753 | 862 | -906 | 999 | 1.668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 753 | 862 | -906 | 999 | 1.668 |
| Depreciation & amort. | -1.266 | -1.266 | -1.266 | -1.266 | -1.767 |
| EBIT | -513 | -404 | -2.172 | -267 | -99 |
| Net financials | 32.901 | -41 | -3 | -3 | -2 |
| Profit before tax | 32.388 | 33.245 | 35.004 | 37.509 | 38.105 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32.388 | 33.245 | 35.004 | 37.509 | 38.105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 746.036 | 744.703 | 741.857 | 767.952 | 857.547 |
| Equity | 109.696 | 142.940 | 177.945 | 215.454 | 253.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 636.340 | 601.763 | 563.912 | 552.498 | 603.988 |
| Total debt | 636.340 | 601.763 | 563.912 | 552.498 | 603.988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2014 – 2024 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Stampe | Management | 0 companies |
| Nicolai Ørnstrup Pilehave | Chairman | 0 companies |
| Jon Steingrim Johnsen | Chairman | 0 companies |
| Annegrete Birck Jakobsen | Board of Directors | 0 companies |
| Anders Ejsing | Board of Directors | 0 companies |
| Christina Bjørnbak Hallstein | Board of Directors | 0 companies |
| Peter Damgaard Jensen | Chairman | 0 companies |
| Michael Nellemann Pedersen | Board of Directors | 0 companies |