| Revenue | DKK 4,2M | -11% |
| EBITDA | DKK 330K | -70% |
| Net profit | DKK -763K | -4347% |
| Total assets | DKK 5,4M | -13% |
| Equity | DKK -2,6M | -42% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 3.346 | 3.637 | 4.712 | 4.196 |
| Staff expenses | -3.747 | -4.517 | -3.594 | -3.866 |
| EBITDA | -400 | -880 | 1.118 | 330 |
| Depreciation & amort. | -497 | -670 | -670 | -670 |
| EBIT | -898 | -1.550 | 448 | -340 |
| Net financials | -370 | -481 | -465 | -423 |
| Profit before tax | -1.267 | -2.031 | -17 | -763 |
| Tax | -296 | 296 | -0 | -0 |
| Net profit | -971 | -2.327 | -17 | -763 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 8.500 | 7.216 | 6.278 | 5.435 |
| Equity | 529 | -1.799 | -1.816 | -2.579 |
| Long-term debt | 5.201 | 4.253 | 3.301 | 3.660 |
| Short-term debt | 2.771 | 4.762 | 4.793 | 4.353 |
| Total debt | 7.972 | 9.015 | 8.094 | 8.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2016 | — | — |
ND Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS HOLDING FREDERIKSHAVN ApS | Company | 33.3% | 33.3% | 2016 |
ST Holding Frederikshavn ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Heilesen Stæhr | Management | 0 companies |
| Niels Damgaard Ludvigsen | Management | 0 companies |
| Leif Palle Sørensen | Board of Directors | 0 companies |
| Søren Bjerre Bach | Chairman | 0 companies |
| Søren Einar Fischer Jensen | Board of Directors | 0 companies |
| Doris Nikoline Jørgine Stæhr | Board of Directors | 0 companies |