| Revenue | DKK 26K | -49% |
| EBITDA | DKK 26K | -49% |
| Net profit | DKK -41K | -92% |
| Total assets | DKK 185K | -25% |
| Equity | DKK -36K | -785% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.527 | 1.733 | 2.392 | 3.041 | 4.063 | 4.001 | 519 | 2.939 | 8 | 51 | 26 |
| Staff expenses | -1.407 | -1.672 | -2.268 | -2.734 | -3.786 | -3.736 | -87 | -2.813 | -9 | -0 | -0 |
| EBITDA | 35 | 60 | 125 | 307 | 277 | 265 | 432 | 101 | -34 | 51 | 26 |
| Depreciation & amort. | -0 | -0 | -37 | -74 | -123 | -177 | -140 | -134 | -117 | -69 | -69 |
| EBIT | 35 | 60 | 88 | 234 | 153 | 88 | 292 | -33 | -151 | -18 | -43 |
| Net financials | -1 | -1 | -10 | -7 | -12 | -10 | -16 | -22 | -18 | -10 | -10 |
| Profit before tax | 35 | 59 | 78 | 226 | 141 | 77 | 276 | -55 | -168 | -27 | -53 |
| Tax | 10 | 14 | 18 | 49 | 31 | 17 | 61 | -12 | -36 | -6 | -12 |
| Net profit | 24 | 45 | 60 | 177 | 110 | 60 | 215 | -43 | -132 | -21 | -41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 359 | 942 | 1.364 | 1.516 | 1.599 | 794 | 1.306 | 371 | 246 | 185 |
| Equity | 74 | 120 | 129 | 254 | 258 | 211 | 315 | 159 | 27 | 5 | -36 |
| Long-term debt | 10 | 0 | 193 | 165 | 255 | 164 | 107 | 268 | 207 | 170 | 156 |
| Short-term debt | 6 | 239 | 612 | 945 | 991 | 1.224 | 372 | 879 | 137 | 71 | 65 |
| Total debt | 16 | 239 | 805 | 1.110 | 1.246 | 1.388 | 479 | 1.147 | 344 | 240 | 221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|