| Revenue | DKK 61K | -55% |
| EBITDA | DKK 61K | -55% |
| Net profit | DKK 14K | -81% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 675K | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 104 | 111 | 89 | 134 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 111 | 89 | 134 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 111 | 89 | 134 | 61 |
| Net financials | -44 | -44 | -50 | -46 | -43 |
| Profit before tax | 60 | 67 | 39 | 87 | 18 |
| Tax | 13 | 15 | -3 | 12 | 4 |
| Net profit | 47 | 52 | 41 | 76 | 14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.431 | 1.566 | 1.835 | 1.696 | 1.661 |
| Equity | 492 | 544 | 586 | 661 | 675 |
| Long-term debt | 0 | 0 | 0 | 12 | 4 |
| Short-term debt | 835 | 895 | 1.126 | 899 | 858 |
| Total debt | 835 | 895 | 1.126 | 910 | 862 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
HH | Founder | 2014 |
CH Founder | Founder | 2014 |
HS Management | Management | 2015 |
CH Founder | Founder | 2014 |
JL Founder | Founder | 2014 |
AB Founder | Founder | 2014 |
NH Founder | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Board of Directors | 2018 | |
| Former (6) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henning von Staffeldt Rottbøll | Founder | 0 companies |
| Carl Henrik Hjorth | Founder | 0 companies |
| Hans Smith Andersen | Management | 0 companies |
| Claus Høeg | Founder | 0 companies |
| Jimmy Lunde Havgaard | Founder | 0 companies |
| Annette Bruun Sørensen | Founder | 0 companies |
| Niels Henrik Lindhardt | Founder | 0 companies |
| Søren Kenneth Hansen | Chairman | 0 companies |
| Per Abrahamsen Hesthaven | Board of Directors | 0 companies |
| Mads Møller Pedersen | Board of Directors | 0 companies |
| Lau Jakobsen | Board of Directors | 0 companies |
| Malthe Christoffer Holst | Board of Directors | 0 companies |
| Jens Ole Jensen | Chairman | 0 companies |
| Lars Sigurd Espersen | Chairman | 0 companies |
| Anne-Lise Bollerup Hansen | Board of Directors | 0 companies |
| Per Frandsen | Board of Directors | 0 companies |
| Ivan Vinther Andersen | Board of Directors | 0 companies |