Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MEDIA GROUP DENMARK ApS
APS
Active
CVR 35809295
Horsensvej 72A, 7100
Vejle
Activities of advertising agencies
·
NACE 7311
Est. 2014 · 12 years old
61 employees
Monitor
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
MEDIA GROUP DENMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
10M
21M
31M
41M
10M
2021
13M
2022
17M
2023
27M
2024
36M
2025
EBITDA
DKK millions
23M
17M
11M
6M
0M
8M
2021
8M
0%
2022
10M
+25%
2023
16M
+60%
2024
18M
+13%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
10.335
13.257
17.132
27.401
36.449
Staff expenses
-2.769
-4.900
-7.375
-10.207
-18.170
EBITDA
7.567
8.357
9.757
16.493
18.265
Depreciation & amort.
-3.394
-160
-180
-171
-257
EBIT
4.172
8.197
9.577
16.322
18.008
Net financials
-94
-5.444
-3.827
-4.302
-4.433
Profit before tax
4.078
2.753
5.750
12.020
13.575
Tax
714
1.708
2.356
3.853
3.516
Net profit
3.364
1.045
3.394
8.168
10.059
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
18.411
18.810
16.269
15.513
20.373
Equity
2.923
3.435
6.829
3.396
10.355
Long-term debt
0
7.862
3.858
6.116
3.335
Short-term debt
15.489
7.513
5.582
6.000
6.682
Total debt
15.489
15.375
9.440
12.116
10.017
Financial ratios
5-year trend
EBITDA margin (of gross profit)
50.1%
This company
2021
2025
Equity ratio
50.8%
This company
38.2%
Market median
+33% vs market
2021
2025
Return on equity
97.1%
This company
18.4%
Market median
+428% vs market
2021
2025
Net profit margin (of gross profit)
27.6%
This company
2021
2025
Asset turnover (of gross profit)
1.79×
This company
2021
2025
Debt / equity
0.97×
This company
0.62×
Market median
+56% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on MEDIA GROUP DENMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
